Financhill
Buy
57

AGX Quote, Financials, Valuation and Earnings

Last price:
$312.60
Seasonality move :
7.33%
Day range:
$276.28 - $316.73
52-week range:
$101.02 - $399.30
Dividend yield:
0.52%
P/E ratio:
37.75x
P/S ratio:
4.80x
P/B ratio:
11.02x
Volume:
1.3M
Avg. volume:
385.4K
1-year change:
110.79%
Market cap:
$4.3B
Revenue:
$874.2M
EPS (TTM):
$8.48
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $392.2M $509.4M $455M $573.3M $874.2M
Revenue Growth (YoY) 64.11% 29.87% -10.67% 26% 52.47%
 
Cost of Revenues $330.1M $413M $371.7M $494.5M $731.7M
Gross Profit $62.1M $96.4M $83.4M $78.8M $142.5M
Gross Profit Margin 15.83% 18.92% 18.32% 13.75% 16.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39M $47.3M $44.7M $44.4M $52.8M
Other Inc / (Exp) $1.9M -$5.3M $4.3M $12.5M $23M
Operating Expenses $39M $44M $41.7M $42.4M $50.9M
Operating Income $23M $52.4M $41.7M $36.5M $91.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $24.9M $47.1M $46M $48.9M $111.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $11.4M $11.3M $16.6M $25.7M
Net Income to Company $23.8M $35.7M $34.7M $32.4M $85.5M
 
Minority Interest in Earnings $40K -$2.5M $1.6M -- --
Net Income to Common Excl Extra Items $23.9M $35.7M $34.7M $32.4M $85.5M
 
Basic EPS (Cont. Ops) $1.52 $2.43 $2.35 $2.42 $6.35
Diluted EPS (Cont. Ops) $1.51 $2.40 $2.33 $2.39 $6.15
Weighted Average Basic Share $15.7M $15.7M $14.1M $13.4M $13.4M
Weighted Average Diluted Share $15.8M $15.9M $14.2M $13.5M $13.9M
 
EBITDA $27.6M $56.6M $45.4M $38.9M $97.6M
EBIT $23M $52.4M $41.7M $36.5M $91.6M
 
Revenue (Reported) $392.2M $509.4M $455M $573.3M $874.2M
Operating Income (Reported) $23M $52.4M $41.7M $36.5M $91.6M
Operating Income (Adjusted) $23M $52.4M $41.7M $36.5M $91.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $124.5M $117.9M $163.8M $257M $251.2M
Revenue Growth (YoY) -2.26% -5.28% 38.92% 56.95% -2.28%
 
Cost of Revenues $99.1M $96.4M $145M $213.3M $204.7M
Gross Profit $25.3M $21.5M $18.7M $43.7M $46.4M
Gross Profit Margin 20.34% 18.21% 11.45% 17% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.6M $12.7M $11.4M $14M --
Other Inc / (Exp) $1.1M $768K $3.7M $6.6M --
Operating Expenses $10.8M $11.9M $10.9M $13.6M $13.8M
Operating Income $14.5M $9.5M $7.9M $30.1M $32.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $15.7M $10.3M $11.6M $37M $39.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $2.6M $6.1M $9M $9M
Net Income to Company $12.4M $7.8M $5.5M $28M $30.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.4M $7.8M $5.5M $28M $30.7M
 
Basic EPS (Cont. Ops) $0.79 $0.56 $0.41 $2.07 $2.22
Diluted EPS (Cont. Ops) $0.78 $0.56 $0.40 $2.00 $2.17
Weighted Average Basic Share $15.8M $13.8M $13.3M $13.5M $13.8M
Weighted Average Diluted Share $16M $13.8M $13.6M $14M $14.2M
 
EBITDA $15.6M $10.5M $8.4M $30.7M $33.2M
EBIT $14.5M $9.5M $7.9M $30.1M $32.6M
 
Revenue (Reported) $124.5M $117.9M $163.8M $257M $251.2M
Operating Income (Reported) $14.5M $9.5M $7.9M $30.1M $32.6M
Operating Income (Adjusted) $14.5M $9.5M $7.9M $30.1M $32.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $501M $461.8M $527.6M $806.3M $915M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $404.9M $376.4M $452.5M $688.5M $740.5M
Gross Profit $96.1M $85.5M $75M $117.7M $174.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42M $49.7M $42.9M $49.8M $41.7M
Other Inc / (Exp) $1.7M -$5.1M $9.7M $22.3M --
Operating Expenses $38.6M $46.6M $40.7M $47.9M $54.1M
Operating Income $57.6M $38.8M $34.3M $69.9M $120.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $59.3M $33.8M $44M $89.5M $143.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7M $14.6M $8.4M $23.4M $23.8M
Net Income to Company $45.6M $19.1M $35.6M $66.1M $119.9M
 
Minority Interest in Earnings -- -$2.5M $1.6M -- --
Net Income to Common Excl Extra Items $45.6M $19.1M $35.6M $66.1M $119.9M
 
Basic EPS (Cont. Ops) $2.90 $1.51 $2.53 $4.92 $8.75
Diluted EPS (Cont. Ops) $2.86 $1.50 $2.50 $4.77 $8.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $61.9M $42.7M $36.9M $72.1M $125M
EBIT $57.6M $38.8M $34.3M $69.9M $120.5M
 
Revenue (Reported) $501M $461.8M $527.6M $806.3M $915M
Operating Income (Reported) $57.6M $38.8M $34.3M $69.9M $120.5M
Operating Income (Adjusted) $57.6M $38.8M $34.3M $69.9M $120.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $383.8M $336.3M $408.8M $641.7M $682.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $307.1M $272.2M $353.1M $547.1M $555.9M
Gross Profit $76.7M $64M $55.7M $94.6M $126.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.8M $34.2M $32.5M $37.8M $26.7M
Other Inc / (Exp) $1.6M $1.9M $7.2M $17M $5.4M
Operating Expenses $31M $31.9M $30.9M $36.5M $39.6M
Operating Income $45.7M $32.1M $24.7M $58.1M $87M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $47.3M $34M $32M $72.6M $105.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.2M $14.5M $11.6M $18.5M $16.6M
Net Income to Company $36M $19.5M $20.4M $54.1M $88.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36M $19.5M $20.3M $54.1M $88.6M
 
Basic EPS (Cont. Ops) $2.29 $1.36 $1.52 $4.02 $6.45
Diluted EPS (Cont. Ops) $2.26 $1.36 $1.50 $3.89 $6.27
Weighted Average Basic Share $47.3M $42.8M $40.1M $40.2M $41.2M
Weighted Average Diluted Share $47.9M $43.1M $40.6M $41.5M $42.4M
 
EBITDA $48.9M $35M $26.6M $59.8M $90.9M
EBIT $45.7M $32.1M $24.7M $58.1M $87M
 
Revenue (Reported) $383.8M $336.3M $408.8M $641.7M $682.6M
Operating Income (Reported) $45.7M $32.1M $24.7M $58.1M $87M
Operating Income (Adjusted) $45.7M $32.1M $24.7M $58.1M $87M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $366.7M $440.5M $325.5M $306.5M $525.1M
Short Term Investments $90.1M $90M $151.5M $215.4M $379.9M
Accounts Receivable, Net $28.7M $31.9M $74.9M $201.4M $204.2M
Inventory -- -- $11.9M $10M $320K
Prepaid Expenses -- $29.5M $19.9M $24.3M $36.6M
Other Current Assets $34.1M $1.8M $6.6M $5M $10M
Total Current Assets $546.2M $507.3M $438.7M $547.2M $781.3M
 
Property Plant And Equipment $24.1M $14.5M $16.5M $18.5M $19.9M
Long-Term Investments -- -- -- -- $4.6M
Goodwill $27.9M $28M $28M $28M $28M
Other Intangibles $4.1M $3.3M $2.6M $2.2M $1.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $602.6M $572.7M $506.8M $623.6M $862.4M
 
Accounts Payable $53.3M $41.8M $56.4M $39.5M $97.3M
Accrued Expenses $50.8M $33.3M $30M $57.8M $50.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.4M $1.6M $2.7M $2.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $276.1M $223M $202.5M $302.3M $479.9M
 
Long-Term Debt -- $2.3M $3.2M $2.6M $2.6M
Capital Leases -- -- -- -- --
Total Liabilities $280.2M $247.1M $225.9M $332.6M $510.5M
 
Common Stock $2.4M $2.4M $2.4M $2.4M $2.4M
Other Common Equity Adj -$1.1M -$2.5M -$2.9M -$3.6M -$6.5M
Common Equity $320.7M $326.4M $280.9M $290.9M $351.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M -$797K -- -- --
Total Equity $322.4M $325.6M $280.9M $290.9M $351.9M
 
Total Liabilities and Equity $602.6M $572.7M $506.8M $623.6M $862.4M
Cash and Short Terms $456.7M $440.5M $325.5M $306.5M $525.1M
Total Debt -- $2.3M $3.2M $2.6M $2.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $481.6M $286.6M $293.6M $506.3M $726.8M
Short Term Investments $90M $150.6M $211.9M $330.9M --
Accounts Receivable, Net $45.7M $49.5M $179.2M $176.3M $208.8M
Inventory -- -- $12.4M $3.4M $6.8M
Prepaid Expenses -- -- $22.7M $6.6M $6.3M
Other Current Assets $32.5M $28.9M $6.1M $5.7M --
Total Current Assets $559.7M $365M $514.1M $717.1M $997.2M
 
Property Plant And Equipment $18.4M $10.5M $16.1M $19.3M $21.6M
Long-Term Investments -- $1.2M -- $1.2M $2.5M
Goodwill $27.9M $28M $28M $28M --
Other Intangibles $3.4M $2.7M $2.3M $1.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $613.2M $410.9M $563.7M $768.9M $1.1B
 
Accounts Payable $40M $45.3M $34.5M $87.1M $100.8M
Accrued Expenses $42.7M $40.2M $63.8M $52.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.4M $2.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $259M $134.5M $273.9M $436.2M $619.9M
 
Long-Term Debt $1.2M $1.9M $2.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $263.4M $139.2M $278.8M $440.2M $631.2M
 
Common Stock $2.4M $2.4M $2.4M $2.4M $2.4M
Other Common Equity Adj -$1.8M -$5.1M -$4.7M -$5.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M -$797K -- -- --
Total Equity $349.8M $271.7M $284.8M $328.7M $419.7M
 
Total Liabilities and Equity $613.2M $410.9M $563.7M $768.9M $1.1B
Cash and Short Terms $481.6M $286.6M $293.6M $506.3M $726.8M
Total Debt $2.9M $1.9M $2.7M -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $23.8M $35.7M $34.7M $32.4M $85.5M
Depreciation & Amoritzation $4.6M $4.2M $3.7M $2.4M $5.7M
Stock-Based Compensation $2.9M $3.5M $4M $4.5M $4.5M
Change in Accounts Receivable $15.2M $21.3M -$43.1M -$20.6M -$108.8M
Change in Inventories -- -- -- -- --
Cash From Operations $176M $28.4M -$30.1M $116.9M $167.6M
 
Capital Expenditures $1.7M $1.4M $3.4M $2.8M $6.6M
Cash Acquisitions -$1.3M $600K -- -- --
Cash From Investing $67M -$7M -$63.1M -$67.6M -$193.6M
 
Dividends Paid (Ex Special Dividend) -$47M $15.7M $14M $14.7M $18.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $20.4M $68.2M $12.5M $1.5M
Other Financing Activities -- -- -$677K -- --
Cash From Financing -$45.4M -$34.6M -$82.8M -$26.1M -$26.1M
 
Beginning Cash (CF) $167.4M $350.5M $173.9M $197M $145.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $197.6M -$16.2M -$176.5M $23.1M -$51.8M
Ending Cash (CF) $366.7M $331.3M -$3.1M $220M $93.8M
 
Levered Free Cash Flow $174.3M $27M -$33.4M $114.1M $161M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $12.4M $7.8M $5.5M $28M $30.7M
Depreciation & Amoritzation $1M $952K $587K $531K -$1.6M
Stock-Based Compensation $912K $1.1M $1.2M $1.2M $1.9M
Change in Accounts Receivable $22.8M -$15.9M -$10.1M -$35.1M -$5.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.5M -$16.2M $57.7M $31.8M $172.5M
 
Capital Expenditures $112K $1.9M $1.1M $2.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50.1M $23.3M -$70.3M -$82.3M -$37.1M
 
Dividends Paid (Ex Special Dividend) $3.9M $3.4M $4M $5.2M $7.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $10.1M $1.7M $1.7M --
Other Financing Activities -- -- $1.1M -$3.7M --
Cash From Financing -$3.6M -$13.5M -$5.6M -$6.9M -$7.5M
 
Beginning Cash (CF) $391.6M $136.1M $185.6M $175.3M $306.3M
Foreign Exchange Rate Adjustment -$681K -$893K -$1M $101K $611K
Additions / Reductions -$59.9M -$7.3M -$19.2M -$57.3M $128.4M
Ending Cash (CF) $331M $127.9M $165.3M $118.1M $435.3M
 
Levered Free Cash Flow -$5.6M -$18.2M $56.6M $29.2M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $45.6M $19.1M $35.6M $66.1M $119.9M
Depreciation & Amoritzation $4.4M $3.9M $2.6M $2.3M $5.4M
Stock-Based Compensation $3.3M $4M $4.3M $4.4M $6.4M
Change in Accounts Receivable $12.1M -$6M -$26M -$101.7M -$31.8M
Change in Inventories -- -- -- -- --
Cash From Operations $73.8M -$86.3M $135.2M $147.6M $287M
 
Capital Expenditures $1.4M $2.9M $2.9M $5.8M --
Cash Acquisitions -- $600K -- -- --
Cash From Investing -$5.5M -$64.2M -$62.7M -$132.6M -$118.2M
 
Dividends Paid (Ex Special Dividend) $31.5M $14.4M $14.1M $17.3M $22.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $83.6M $13.5M $8.3M $7.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$29.7M -$97.9M -$27.1M -$25.6M -$40.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.4M -$255.5M $49.5M -$10.2M $130.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $72.4M -$89.2M $132.3M $141.7M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $36M $19.5M $20.4M $54.1M $88.6M
Depreciation & Amoritzation $3.2M $2.9M $1.8M $1.7M $1.4M
Stock-Based Compensation $2.5M $3.1M $3.4M $3.4M $5.3M
Change in Accounts Receivable $9.6M -$17.6M -$445K -$81.5M -$4.4M
Change in Inventories -- -- -- -- --
Cash From Operations $41.7M -$73M $92.3M $123M $242.4M
 
Capital Expenditures $1.1M $2.6M $2.1M $5.2M $2.1M
Cash Acquisitions -$4.1M -- -- -- --
Cash From Investing -$5.2M -$62.3M -$61.9M -$126.8M -$51.4M
 
Dividends Paid (Ex Special Dividend) -$3.9M $10.6M $10.7M $13.3M $17.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $63.3M $8.5M $4.4M $7M
Other Financing Activities -- -- $1.1M -$3.7M --
Cash From Financing -$10.4M -$73.8M -$18M -$17.6M -$32.5M
 
Beginning Cash (CF) $1.2B $471.7M $586.3M $615.8M $673.4M
Foreign Exchange Rate Adjustment -$1.2M -$5.3M -$710K -$185K $2.5M
Additions / Reductions $25.4M -$214.4M $11.6M -$21.7M $161M
Ending Cash (CF) $1.2B $251.9M $597.2M $593.9M $836.9M
 
Levered Free Cash Flow $40.6M -$75.6M $90.1M $117.7M $67.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
69
NUTX alert for Dec 6

Nutex Health, Inc. [NUTX] is up 2.97% over the past day.

Sell
1
SYM alert for Dec 6

Symbotic, Inc. [SYM] is down 1.32% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock